๐๐ REGN ๐๐ผ๐๐๐ผ๐๐๐๐ ๐๐๐ฟ๐๐
๐๐ $Regeneron Pharmaceuticals(REGN)$ ๐๐ผ๐๐๐ผ๐๐๐๐ ๐๐๐ฟ๐๐
1Y TARGET: $1060
POTENTIAL UPSIDE: +31% โ
ASSUMPTIONS:
LTM Revenue: $15.535B
5Y Revenue CAGR: 10%
2031 Profit Margin: 35%
2031 PE Ratio: 17
Shares outstanding: 106.0M
Shares reduction: 2%/year
VALUATION:
Q2 2031
$Regeneron Pharmaceuticals(REGN)$
SHARE PRICE =15.535 * (1.10)^5 * 0.35 * 17 /[0.1060 * (0.98^5)] = $1554
You can now choose the discount rate that you prefer, for Regeneron I want to use 10%.
ACTUAL PRICE: $810
FAIR VALUE: $965
PRICE TARGET (1Y): $1060
POTENTIAL UPSIDE: +31%
EXPECTED RETURNS: 13.9%/year
DIVIDEND YIELD: 0.5%
- - - - - - - - - - - - - - -
๐๐ฉ๐ช๐ด ๐ฑ๐ฐ๐ด๐ต ๐ช๐ด ๐ง๐ฐ๐ณ ๐ช๐ฏ๐ง๐ฐ๐ณ๐ฎ๐ข๐ต๐ช๐ฐ๐ฏ๐ข๐ญ ๐ข๐ฏ๐ฅ ๐ฆ๐ฅ๐ถ๐ค๐ข๐ต๐ช๐ฐ๐ฏ๐ข๐ญ ๐ฑ๐ถ๐ณ๐ฑ๐ฐ๐ด๐ฆ๐ด ๐ฐ๐ฏ๐ญ๐บ.
๐'๐ฎ ๐ฏ๐ฐ๐ต ๐ข ๐ง๐ช๐ฏ๐ข๐ฏ๐ค๐ช๐ข๐ญ ๐ข๐ฅ๐ท๐ช๐ด๐ฐ๐ณ and all the ๐ช๐ฏ๐ง๐ฐ๐ณ๐ฎ๐ข๐ต๐ช๐ฐ๐ฏ ๐ค๐ฐ๐ฏ๐ต๐ข๐ช๐ฏ๐ฆ๐ฅ ๐ช๐ฏ ๐ต๐ฉ๐ช๐ด ๐ฑ๐ฐ๐ด๐ต ๐ช๐ด ๐ฏ๐ฐ๐ต ๐ง๐ช๐ฏ๐ข๐ฏ๐ค๐ช๐ข๐ญ ๐ข๐ฅ๐ท๐ช๐ค๐ฆ.
- - - - - - - - - - - - - - -
Do you own $Regeneron Pharmaceuticals(REGN)$ shares?
Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.
